PRESS RELEASE
Spectrum Interactive plc Final Results for the Year Ended 30 June 2005
SPECTRUM INTERACTIVE PLC
Final Results for the Year Ended
30 June 2005
Spectrum Interactive plc, (LSE:SIN), a leading operator of payphones and internet terminals in the UK and Germany, announces its maiden final results for the year ended 30 June 2005.
Financial highlights:
· Underlying group turnover rose to £17.0m from £15.9m
· Underlying gross profit margins maintained at 47%
· Profit after tax £2.46m
· Basic earnings per share of 9.81p per share
· Successful flotation on AIM: raised £5.5m used to restructure company; net debt reduced to £5.1m
· Strong balance sheet: £2.0m cash at year end
· Dividend of 1.09p per share
Operational highlights:
· Company has delivered on IPO strategy
· Internet business growing rapidly now with over 1,200 units from under 200 in June 2004
· Spectrum now operates over 8,900 payphones up 14%
· New products introduced including integrated ATM with payphone & instant digital photo kiosks
· Acquisition of IPN assets in August 2004: added 750 new payphones to the companys asset base
· Acquisition of UK Explorer - a leading operator of internet terminals in airports and hotels - in February 2005, making Spectrum one of the largest independent operators of internet terminals in Europe.
Commenting on the results, Lord Young of Graffham, Chairman, said:
These have been momentous months for Spectrum Interactive. Having listed on AIM, we have met our pre-IPO expectations and have delivered growth in UK and Germany. Furthermore, we have not only integrated key acquisitions but also continue to grow organically as well. Given the full year effect of the two acquisitions made in 2004-05, and the companys strategy for organic growth, I am confident that 2005-06 will be another strong year for Spectrum Interactive.
Enquiries
Spectrum Interactive plc
tel:
Mark Lewarne
Chief Executive Officer
Philip Congdon
Chief Financial Officer
Daniel Gray
Head of Group Marketing & Communications
|
Citigate Dewe Rogerson
tel:
Sarah Gestetner
George Cazenove
|
CHAIRMANS STATEMENT
Introduction
I am delighted to report our maiden results following the companys admission to AIM in April 2005. It has been a year of tremendous progress with both our UK and German businesses expanding their core payphone estates and the acquisition of UK Explorer in February 2005 making Spectrum one of the largest independent operators of internet terminals in Europe. We have also moved into two new exciting product areas in Automated Teller Machines (ATMs) and Digital Photo Printing and plan to introduce other complementary digital-based services in the forthcoming year.
Spectrum has over 650 customers in the UK and Germany and operates from three offices in Hemel Hempstead, Hamburg and Central London. We manage over 8,900 payphones and 1,200 internet terminals. The group employs 120 people.
Financial review
The financial performance for 2004-5 was impressive, and we have met our IPO expectations. Overall it was a year of growth with turnover from our underlying businesses rising from £15.9m to £17.0m*, which includes £0.9m being derived from the acquisition of UK Explorer.
On a proforma basis, adding a full years revenue from UK Explorer, which we acquired in February 2005, the turnover would have been £18.0m*, a 6% increase.
Reported turnover for the group increased from £0.5m to £17.0m as 2005 is the first full year of consolidating the results of NWP Spectrum Holdings.
Gross profit margins were 47%, slightly up on the prior year. With the Internet business showing margins in excess of 50%, group margins should improve further as the Internet business increases its share of group turnover.
Profit after tax was £2.46m, or 8.9p per share on a fully diluted basis, with a tax credit due to capital allowances carried forward from prior years, a position we believe can be maintained for the next two years.
The business is now beginning to leverage its real estate assets and site owner relationships, the former via strategic partnerships and the latter via the introduction of new products and services, and it is this strategy that will drive forward the growth and profitability of the company.
In April 2005 the company successfully floated on AIM raising net proceeds of £5.5m, the bulk of which was used to restructure the finances of the company. The companys gearing has been significantly improved by the IPO with debt reduced by £4.4m to £7.1m and with year-end cash of £2.0m following a year of heavy capital investment. The company intends to use its strong cashflow to generate further organic growth and undertake strategic acquisitions, underpinned by a commitment to return a reasonable portion of profits to shareholders. To this end, I am pleased to report that due to the strong financial performance of the last year the Board will be recommending a maiden final dividend of 1.09p per share payable on 16 December 2005 to shareholders on the register on 2 December 2005.
Going forward, it is the groups intention to pay a dividend in the region of 40% of profits after tax. The dividend this year is 30% of half a years profits after tax, reflecting both the heavy capital expenditure during the year and also the fact that the group only went public midway through the second half of the year.
Acquisitions
In August 2004, the company purchased 1,000 Public Call Box sites from Interphone Public Networks Limited (IPN). The IPN sites had suffered from a considerable lack of investment and poor maintenance, and as a result we have undertaken a large capital investment programme to replace the IPN estate, in the process reducing the number of units to 750. This initiative has been well received by local authorities and residents alike as it has both upgraded the street scene and re-established a vital public service. Due to traffic and other public highway restrictions, the project has been slower to implement than originally intended, but all works should be completed by the end of September 2005.
The February 2005 acquisition of UK Explorer, a leading operator of Internet terminals in airports and hotels, has proven to be a significant step forward for the company. UK Explorer were in the process of rolling out a large contract with BAA, the airports group, and were looking to partner with a larger group who could provide operational support and fund further growth. As a result, our Internet business has moved strongly into profitability during 2004-5. In the next year we plan to add several hundred Internet units in the UK and Germany and a string of new web-based innovations to our internet desk product which we believe will significantly enhance the customer experience and increase per unit revenues.
Outlook
Growth prospects for 2005-6 are good, driven in particular by the expansion of the Internet business. We have successfully integrated the UK Explorer team and moved into new offices on Baker Street in Central London. We expect this business to grow significantly in 2005-6 as we add several hundred new units, making us one of the largest public internet operators in Europe with around 1,500 fixed and WiFi units in service.
On the payphone side of the business we expect to receive the full-year benefit of the IPN asset acquisition. Despite the slight delay in the IPN roll-out, this will soon be completed and will generate additional traditional payphone turnover as well as increasing other revenue streams such as advertising and ATMs.
Our partnerships with ATM operators are expected to fuel growth in profitability. We expect around 100 kiosks to be deployed by June 2006. The first installations took place in August 2005.
In Germany we anticipate that growth will come from further expansion of our core payphone business, the expansion of Internet terminals in our airport and travel base and other partnerships that are currently under negotiation based upon successful UK models.
Further growth is expected to be realised by targeting specific acquisitions in both territories, as well as selectively considering new territories. In particular we believe Spectrum can be a key consolidator in the Internet area.
Finally, I would like to extend my thanks to the management and staff for their wholly positive contribution during this exciting year. They are the steadfast proponents of our corporate objectives of providing high quality, innovative communications services to our site partners and customers and delivering value to our shareholders.
Lord Young of Graffham
Chairman
* For further explanation of the proforma amounts the additional unaudited information.
CONSOLIDATED PROFIT AND LOSS ACCOUNT
|
|
2005
£
|
2004
£
|
|
|
|
|
|
TURNOVER
|
|
|
|
|
Existing operations
|
|
|
16,053,271
|
523,100
|
Acquisitions
|
|
|
913,856
|
-
|
|
|
|
|
|
|
|
|
16,967,127
|
523,100
|
Cost of sales
|
|
|
(8,970,108)
|
(260,275)
|
|
|
|
|
|
Gross profit
|
|
|
7,997,019
|
262,825
|
|
|
|
|
|
Administrative expenses
|
|
|
(5,359,202)
|
(417,739)
|
|
|
|
|
|
OPERATING PROFIT (LOSS)
|
|
|
|
|
Existing operations
|
|
|
2,450,411
|
(154,914)
|
Acquisitions
|
|
|
187,406
|
-
|
|
|
|
|
|
|
|
|
2,637,817
|
(154,914)
|
|
|
|
|
|
Share of operating profit of associate
|
|
|
-
|
654,189
|
Share of associates interest receivable and similar income
|
|
|
-
|
29,131
|
Interest receivable and similar income
|
|
|
68,883
|
-
|
Interest payable and similar charges
|
|
|
(979,877)
|
(157,085)
|
|
|
|
|
|
PROFIT ON ORDINARY ACTIVITIES BEFORE TAXATION
|
|
1,726,823
|
371,321
|
Tax on profit on ordinary activities
|
|
|
733,738
|
(16,533)
|
|
|
|
|
|
PROFIT ON ORDINARY ACTIVITIES AFTER TAXATION
|
|
2,460,561
|
354,788
|
Share of associates equity minority interest
|
|
|
-
|
1,735
|
Minority interest
|
|
|
(5,620)
|
-
|
|
|
|
|
|
PROFIT FOR THE FINANCIAL YEAR
|
|
|
2,454,941
|
356,523
|
Proposed dividends
|
|
|
(353,676)
|
-
|
Share of associates dividends proposed on non equity shares
|
|
|
-
|
(5,727)
|
|
|
|
|
|
RETAINED PROFIT FOR THE FINANCIAL YEAR
|
|
|
2,101,265
|
350,796
|
|
|
|
|
|
|
|
|
|
|
Earnings per share - basic
|
|
|
9.81p
|
4.45p
|
|
|
|
|
|
Earnings per share - diluted
|
|
|
8.90p
|
4.38p
|
|
|
|
|
|
CONSOLIDATED STATEMENT OF TOTAL RECOGNISED GAINS AND LOSSES
|
2005
£
|
2004
£
|
|
|
|
|
Profit for the financial year
|
|
2,454,941
|
350,796
|
Currency translation differences on foreign currency net investments
|
|
52,807
|
(7,231)
|
|
|
|
|
Total recognised gains and losses recognised since last annual report
|
|
2,507,748
|
343,565
|
|
|
|
|
BALANCE SHEET
|
|
|
|
|
|
|
|
|
2005
£
|
2004
£
|
|
|
|
|
|
|
FIXED ASSETS
|
|
|
|
|
|
Intangible assets
|
|
|
|
7,951,652
|
6,346,302
|
Tangible assets
|
|
|
|
6,236,080
|
3,906,469
|
|
|
|
|
|
|
|
|
|
|
14,187,732
|
10,252,771
|
|
|
|
|
|
|
CURRENT ASSETS
|
|
|
|
|
|
Stocks - finished goods
|
|
|
|
10,714
|
6,575
|
Debtors
|
|
|
|
3,225,247
|
1,821,517
|
Cash at bank and in hand
|
|
|
|
1,980,803
|
3,482,706
|
|
|
|
|
|
|
|
|
|
|
5,216,764
|
5,310,798
|
|
|
|
|
|
|
CREDITORS: amounts falling due
within one year
|
|
|
|
(4,447,037)
|
(3,525,217)
|
|
|
|
|
|
|
NET CURRENT ASSETS
|
|
|
|
769,727
|
1,785,581
|
|
|
|
|
|
|
TOTAL ASSETS LESS CURRENT LIABILITIES
|
|
|
14,957,459
|
12,038,352
|
|
|
|
|
|
|
CREDITORS: amounts falling due
after more than one year
|
|
|
|
(6,134,313)
|
(10,889,174)
|
|
|
|
|
|
|
MINORITY INTERESTS
|
|
|
|
-
|
(8,176)
|
|
|
|
|
|
|
|
|
|
|
8,823,146
|
1,141,002
|
|
|
|
|
|
|
CAPITAL AND RESERVES
|
|
|
|
|
|
Called up share capital
|
|
|
|
339,035
|
340
|
Share premium account
Own shares
|
|
|
|
5,459,283
(14,561)
|
-
-
|
Profit and loss account
|
|
|
|
3,039,389
|
1,140,662
|
|
|
|
|
|
|
EQUITY SHAREHOLDERS' FUNDS
|
|
|
8,823,146
|
1,141,002
|
|
|
|
|
|
|
CONSOLIDATED CASH FLOW STATEMENT
|
|
|
2005
£
|
2004
£
|
|
|
|
|
|
|
Net cash inflow (outflow) from operating activities
|
|
|
3,500,672
|
(134,582)
|
|
|
|
|
|
|
|
|
|
|
|
|
Returns on investments and servicing of finance
|
|
|
|
|
Interest paid
|
|
|
|
(979,877)
|
(14,919)
|
Interest received
|
|
|
|
68,883
|
-
|
|
|
|
|
|
|
Net cash outflow from returns on investments and servicing of finance
|
|
|
|
(910,994)
|
(14,919)
|
|
|
|
|
|
|
|
|
|
|
|
|
Taxation
|
|
|
|
|
|
Corporation tax
|
|
|
|
-
|
-
|
|
|
|
|
|
|
Capital expenditure and financial investment
|
|
|
|
|
Purchase of tangible fixed assets
|
|
|
|
(2,951,888)
|
-
|
Receipts from sale of fixed assets
|
|
|
|
85,512
|
-
|
|
|
|
|
|
|
Net cash outflow from capital expenditure and financial investment
|
|
|
|
(2,866,376)
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquisitions and disposals
|
|
|
|
|
|
Purchase of subsidiary and trades
|
|
|
|
(2,498,688)
|
(1,840,386)
|
Cash acquired with business
|
|
|
|
177,202
|
4,546,952
|
|
|
|
|
|
|
Net cash (outflow) inflow from acquisitions and disposals
|
|
(2,321,486)
|
2,706,566
|
|
|
|
|
|
|
Net cash (outflow) inflow before financing
|
|
|
(2,598,184)
|
2,557,065
|
|
|
|
|
|
|
|
|
|
|
|
|
Financing
|
|
|
|
|
|
Repayments of subsidiarys preference shares
|
|
|
|
-
|
(4,082,368)
|
Issue of shares
|
|
|
|
5,542,632
|
240
|
New borrowings
|
|
|
|
1,500,000
|
5,000,000
|
Repayment of borrowings
|
|
|
|
(5,938,581)
|
-
|
|
|
|
|
|
|
Net cash inflow from financing
|
|
|
|
1,104,051
|
917,872
|
|
|
|
|
|
|
|
|
|
|
|
|
(Decrease) increase in cash
|
|
|
|
(1,494,133)
|
3,474,937
|
|
|
|
|
|
|
STATUTORY ACCOUNTS
This Preliminary Statement was approved by the directors on 26 September 2005. The financial information contained in this preliminary announcement of audited final results does not constitute the groups statutory accounts for the years ended 30 June 2005 or 30 June 2004. The accounting policies that have been applied are consistent with those applied in the preceding annual accounts. The accounts for the year ended 30 June 2004 have been delivered to the Registrar of Companies. The statutory accounts for the years ended 30 June 2005 and 2004 have been reported on by the companys auditors; the reports on these accounts were unqualified and they did not contain any statement under section 237(2) or (3) of the Companies Act 1985. The accounts for the year ended 30 June 2005 are expected to be posted to shareholders in due course and will be delivered to the Registrar of Companies after they have been laid before the company at the annual general meeting. Further copies of the report and accounts will be available from the companys registered office.
EARNINGS PER SHARE
The calculation of earnings per share is based upon the profit for the year after taxation and on the weighted average number of shares in issue during the year. For basic earnings per share this is 25,086,682 (2004 - 7,973,773) and for diluted earnings per share, this is 27,652,286 (2004 - 8,092,534), the only difference being in relation to movements in share options.
ADDITIONAL UNAUDITED INFORMATION
On 18 June 2004 the company increased its ownership of the NWP Spectrum Holdings Limited group (NWP) from 27% to 100%. Accordingly the consolidated Spectrum Interactive plc profit and loss account for the year ended 30 June 2004 includes only twelve days of the underlying NWP results.
On 7 February 2005, Spectrum Interactive plc acquired UK Explorer Limited (UK Explorer). Accordingly the consolidated Spectrum Interactive plc profit and loss account for the year ended 30 June 2005 includes the results of UK Explorer from the date of acquisition.
In order to assist with comparability of the performance of the underlying businesses the table below includes actual figures from audited accounts in 2004 and figures included in the 2005 audited group accounts.
|
|
% growth
|
2005
£
|
2004
£
|
|
|
|
|
|
TURNOVER
|
|
|
|
|
UK Explorer
|
|
86%
|
1,992,225
|
1,072,811
|
NWP excluding UK Explorer
|
|
1%
|
16,053,271
|
15,910,958
|
|
|
|
|
|
Proforma turnover growth for NWP and UK Explorer combined
|
|
6%
|
18,045,496
|
16,983,769
|
|
|
|
|
|
|
|
|
|
|
GROSS PROFIT
|
|
|
|
|
UK Explorer
|
|
118%
|
1,001,998
|
460,619
|
NWP excluding UK Explorer
|
|
1%
|
7,532,330
|
7,474,686
|
|
|
|
|
|
Proforma gross profit growth for NWP and UK Explorer combined
|
|
8%
|
8,534,328
|
7,935,305
|
|
|
|
|
|
Proforma turnover and gross profit growth for NWP and UK Explorer combined represents the aggregated results of both businesses, regardless of ownership.
|
|
% growth
|
2005
£
|
2004
£
|
TURNOVER
|
|
|
|
|
NWP
|
|
7%
|
16,967,127
|
15,910,958
|
|
|
|
|
|
GROSS PROFIT
|
|
|
|
|
NWP
|
|
7%
|
7,997,019
|
7,474,686
|
|
|
|
|
|
NWP turnover and gross profit for 2005 includes the turnover and gross profit of UK Explorer from the date of acquisition for the year ended 30 June 2005 of £913,856 and £464,689 respectively.
|
|
|
2005
£
|
2004
£
|
TURNOVER
|
|
|
|
|
Spectrum Interactive plc
|
|
|
16,967,127
|
523,100
|
|
|
|
|
|
GROSS PROFIT
|
|
|
|
|
Spectrum Interactive plc
|
|
|
7,997,019
|
262,825
|
|
|
|
|
|
Spectrum Interactive plc turnover and gross profit for 2004 includes only 12 days of the turnover and gross profit of NWP as described above.
|